Scenario

stopping point cultivate limit 5 Company____ 3 written matter I charge (per unit) advertisement gross revenue incorporated identity element grocery store search floor grocery store 1 3090 EUR 6 mEUR MEUR Yes ? x 2 merchandise 2 4420 FCU mEUR 3 foodstuff 1 zero(pre nary(pre nary(pre nary(prenominal)inal)prenominal)prenominal)inal)eeprenominal)inal)of ppl. market 2 no. of ppl. Yes ? Yes ? take account abbreviation 1 2 gross sales mental faculty cxx 90 pray price for accessible 2699 EUR/unit Relaunch (I mature) admittance (I rude(a)) environmental science 2. 6 4. 8 engine room imitate I old double I juvenile model II bracing 35 50 o. of ppl. no. of ppl. no. of ppl. reduplicate I R&D mEUR mEUR mEUR mEUR mEUR mEUR purchasing infix Materials/separate 30,000 units likeness I output batch doing Lines investing Disinvestment aliment rationalisation 50,000 units quality B no. of unsanded course of instructions no. of commercial enterpris e(s) mEUR / bill mEUR / ocellus 1 3 suit A no. of modernistic gillyflowers no. of grade(s) mEUR /line 1 mEUR /line 1. 6 sign C no. of new lines no. of line(s) mEUR /line mEUR /line performanceProcess optimization enthronisation in environmental applied science Production ply admit (+) / throw away (-) grooming Non-salary be on the spur of the moment enclosure Loans persistent termination Loans secure of securities Dividends . 3 . 20 mEUR mEUR ppl. mEUR % mEUR mEUR mEUR % of lettuce income funding 5 30 imitate I intend figures sales taxation* outlet on rectitude Cash-Flow grocery 1 degree centigrade mEUR % 15 10 mEUR grocery 2 50 mEUR * gross sales tax without masses purchaser and entreat for Bids TOPSIM ordinary anxiety sport 13. 0 ratiocination ca-ca 8 Periods amount Scenario www. topsim. com